| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 060 959 € | - | - | - | - | - | - | 930 669 € | 130 290 € | 13 585 € | 48 490 € | 22 899 € | 3534 € | 0 € | 0 € | 38 € | - | 21 813 € | - | - | 65 805 € | 861 € | 64 944 € | - | 0 € | 64 944 € |
| 2023 | 934 603 € | - | - | - | - | - | - | 847 274 € | 87 329 € | 28 099 € | 45 089 € | 37 877 € | 2047 € | 0 € | 0 € | 0 € | - | 19 058 € | - | - | 30 913 € | 3102 € | 27 811 € | - | 0 € | 27 811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 767 € | 0 € | 137 349 € | 610 € | 251 726 € | 0 € | 2719 € | 716 125 € | 718 844 € | 970 570 € | - | 78 273 € | 431 000 € | 0 € | 461 297 € | 970 570 € | 970 570 € |
| 2023 | 188 093 € | 0 € | 195 896 € | 1434 € | 385 423 € | 0 € | 5113 € | 300 896 € | 306 009 € | 691 432 € | - | 114 110 € | 281 079 € | 0 € | 296 243 € | 691 432 € | 691 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 290 € | 14.8% | 34 150 € | 59 980 € | 9-10% |
| 2023 | 152 630 € | 49.0% | 31 040 € | 54 900 € | 10+11% |
| 2022 | 102 460 € | - | 24 040 € | 37 470 € | 9 |