| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 892 459 € | - | - | - | - | - | - | 807 539 € | 84 920 € | 0 € | 86 742 € | 9537 € | 10 216 € | 0 € | 0 € | 0 € | - | 4481 € | - | - | -6982 € | 1599 € | -8581 € | - | 0 € | -8581 € |
| 2023 | 875 601 € | - | - | - | - | - | - | 761 596 € | 114 005 € | 0 € | 121 930 € | 23 749 € | 8533 € | 0 € | 0 € | 0 € | - | 4425 € | - | - | 2866 € | 7156 € | -4290 € | - | 0 € | -4290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 816 € | 0 € | 80 827 € | 3777 € | 110 420 € | 0 € | 0 € | 198 470 € | 198 470 € | 308 890 € | - | 123 707 € | 35 175 € | 0 € | 150 008 € | 308 890 € | 308 890 € |
| 2023 | 21 352 € | 0 € | 63 322 € | 4373 € | 89 047 € | 0 € | 0 € | 216 135 € | 216 135 € | 305 182 € | - | 97 909 € | 48 684 € | 0 € | 158 589 € | 305 182 € | 305 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 470 € | 62.0% | 38 140 € | 65 300 € | 15-12% |
| 2023 | 48 620 € | 32.3% | 42 070 € | 77 790 € | 170% |
| 2022 | 71 850 € | - | 33 130 € | 61 050 € | 17 |