| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 850 € | - | - | - | - | - | - | 28 871 € | -5021 € | 0 € | 11 694 € | 0 € | 0 € | 0 € | 236 777 € | 0 € | - | 102 565 € | - | - | 117 497 € | 0 € | 117 497 € | - | 0 € | 117 497 € |
| 2023 | 160 951 € | - | - | - | - | - | - | 128 288 € | 32 663 € | 0 € | 3528 € | 2500 € | 28 460 € | 0 € | 0 € | 1 565 009 € | - | 1787 € | - | - | 1 566 397 € | 0 € | 1 566 397 € | - | 0 € | 1 566 397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 979 € | 0 € | 1 563 205 € | 0 € | 1 564 184 € | 107 980 € | 0 € | 506 883 € | 614 863 € | 2 179 047 € | - | 153 253 € | 0 € | 0 € | 2 025 794 € | 2 179 047 € | 2 179 047 € |
| 2023 | 3271 € | 0 € | 1 716 427 € | 0 € | 1 719 698 € | 107 980 € | 0 € | 521 016 € | 628 996 € | 2 348 694 € | - | 440 396 € | 0 € | 0 € | 1 908 298 € | 2 348 694 € | 2 348 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5980 € | 48.5% | 1820 € | 2620 € | 20% |
| 2023 | -11 610 € | 82.3% | 810 € | 1570 € | 2-50% |
| 2022 | -6370 € | - | 3600 € | 5980 € | 4 |