| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 180 568 € | - | - | - | - | - | - | 182 724 € | -2156 € | 0 € | 0 € | 0 € | 477 € | 0 € | 0 € | 0 € | - | 1128 € | - | - | -3761 € | 0 € | -3761 € | - | 0 € | -3761 € |
| 2024 | 292 616 € | - | - | - | - | - | - | 295 903 € | -3287 € | 0 € | 0 € | 0 € | 347 € | 0 € | 0 € | 0 € | - | 131 € | - | - | -3765 € | 0 € | -3765 € | - | 0 € | -3765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 77 € | 0 € | 5788 € | 27 762 € | 33 627 € | 0 € | 0 € | 5544 € | 5544 € | 39 171 € | - | 37 790 € | 0 € | 0 € | 1381 € | 39 171 € | 39 171 € |
| 2024 | 5823 € | 0 € | 2534 € | 18 777 € | 27 134 € | 0 € | 0 € | 9847 € | 9847 € | 36 981 € | - | 31 839 € | 0 € | 0 € | 5142 € | 36 981 € | 36 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 100 € | 27.6% | 7850 € | 17 100 € | 6-54% |
| 2023 | 45 690 € | 5.2% | 16 160 € | 45 000 € | 13-13% |
| 2022 | 48 220 € | - | 21 530 € | 54 160 € | 15 |