| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 347 706 € | - | - | - | - | - | - | 270 717 € | 76 989 € | 14 650 € | 32 578 € | 434 428 € | 165 369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 298 820 € | 0 € | 298 820 € | - | 0 € | 298 820 € |
| 2024 | 208 210 € | - | - | - | - | - | - | 261 488 € | -53 278 € | 11 774 € | 35 960 € | 101 826 € | 161 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -160 309 € | 0 € | -160 309 € | - | 0 € | -160 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 859 € | 0 € | 510 979 € | 146 592 € | 670 430 € | 125 011 € | 0 € | 1 865 910 € | 1 990 921 € | 2 661 351 € | - | 118 657 € | 1 751 486 € | 0 € | 791 208 € | 2 661 351 € | 2 661 351 € |
| 2024 | 24 025 € | 0 € | 518 972 € | 183 316 € | 726 313 € | 39 065 € | 0 € | 1 774 455 € | 1 813 520 € | 2 539 833 € | - | 116 580 € | 1 930 866 € | 0 € | 492 387 € | 2 539 833 € | 2 539 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 560 € | 41.3% | 9140 € | 20 740 € | 90% |
| 2023 | 48 690 € | 122.1% | 7860 € | 17 140 € | 9+13% |
| 2022 | 21 920 € | - | 8020 € | 19 810 € | 8 |