| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 012 € | - | - | - | - | - | - | 4483 € | 17 529 € | 2734 € | 12 559 € | 0 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2091 € | 0 € | 2091 € | - | 0 € | 2091 € |
| 2024 | 17 775 € | - | - | - | - | - | - | 5090 € | 12 685 € | 2552 € | 9683 € | 0 € | 403 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 € | 0 € | 47 € | - | 0 € | 47 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 90 € | 0 € | 166 € | 996 € | 1252 € | 0 € | 0 € | 0 € | 0 € | 1252 € | - | 3401 € | 0 € | 0 € | -2149 € | 1252 € | 1252 € |
| 2024 | 88 € | 0 € | 164 € | 729 € | 981 € | 0 € | 0 € | 0 € | 0 € | 981 € | - | 5221 € | 0 € | 0 € | -4240 € | 981 € | 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6120 € | 22.4% | 1440 € | 2480 € | 20% |
| 2023 | 7890 € | 11.0% | 1580 € | 2890 € | 20% |
| 2022 | 7110 € | - | 1630 € | 3070 € | 2 |