| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 819 € | - | - | - | - | - | - | 124 124 € | -35 305 € | 0 € | 8113 € | 94 146 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 728 € | 0 € | 50 728 € | - | 0 € | 50 728 € |
| 2023 | 29 175 € | - | - | - | - | - | - | 111 333 € | -82 158 € | 0 € | 8601 € | 117 759 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 000 € | 0 € | 27 000 € | - | 0 € | 27 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 164 673 € | 0 € | 33 114 € | 0 € | 197 787 € | 0 € | 0 € | 6934 € | 6934 € | 204 721 € | - | 1047 € | 0 € | 0 € | 203 674 € | 204 721 € | 204 721 € |
| 2023 | 143 344 € | 0 € | 8825 € | 0 € | 152 169 € | 0 € | 0 € | 3058 € | 3058 € | 155 227 € | - | 2281 € | 0 € | 0 € | 152 946 € | 155 227 € | 155 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 960 € | 46.3% | 10 410 € | 17 730 € | 30% |
| 2023 | 28 690 € | 28.6% | 10 100 € | 17 300 € | 3+50% |
| 2022 | 22 310 € | - | 8450 € | 14 310 € | 2 |