| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 493 074 € | - | - | - | - | - | - | 383 642 € | 109 432 € | 11 389 € | 101 679 € | 1787 € | 2075 € | 0 € | 0 € | 0 € | - | 6100 € | - | - | -10 024 € | 9617 € | -19 641 € | - | 0 € | -19 641 € |
| 2019 | 523 457 € | - | - | - | - | - | - | 330 561 € | 192 896 € | 55 € | 124 981 € | 2250 € | 6093 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 017 € | 3875 € | 60 142 € | - | 0 € | 60 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 90 884 € | 0 € | 42 269 € | 4160 € | 137 313 € | 0 € | 6426 € | 80 741 € | 87 167 € | 224 480 € | - | 99 441 € | 74 € | 0 € | 124 965 € | 224 480 € | 224 480 € |
| 2019 | 115 578 € | 0 € | 66 958 € | 2005 € | 184 541 € | 0 € | 4552 € | 97 428 € | 101 980 € | 286 521 € | - | 56 408 € | 60 507 € | 0 € | 169 606 € | 286 521 € | 286 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||