| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 808 € | - | - | - | - | - | - | 8331 € | 53 477 € | 0 € | 20 178 € | 148 € | 14 589 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 858 € | 0 € | 18 858 € | - | 0 € | 18 858 € |
| 2023 | 46 566 € | - | - | - | - | - | - | 3688 € | 42 878 € | 0 € | 19 642 € | 3537 € | 23 482 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3291 € | 0 € | 3291 € | - | 0 € | 3291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 518 € | 0 € | 0 € | 0 € | 35 518 € | 0 € | 0 € | 374 004 € | 374 004 € | 409 522 € | - | 7708 € | 269 436 € | 0 € | 132 378 € | 409 522 € | 409 522 € |
| 2023 | 6810 € | 0 € | 0 € | 0 € | 6810 € | 0 € | 0 € | 376 913 € | 376 913 € | 383 723 € | - | 767 € | 269 436 € | 0 € | 113 520 € | 383 723 € | 383 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5760 € | 27.2% | 1170 € | 4550 € | 1-50% |
| 2023 | 7910 € | 151.1% | 2880 € | 4850 € | 2+100% |
| 2022 | 3150 € | - | 1050 € | 1740 € | 1 |