| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 719 € | - | - | - | - | - | - | 23 384 € | 1335 € | 0 € | 1657 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -322 € | 0 € | -322 € | - | 0 € | -322 € |
| 2024 | 20 251 € | - | - | - | - | - | - | 24 666 € | -4415 € | 0 € | 1038 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5484 € | 0 € | -5484 € | - | 0 € | -5484 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7388 € | 0 € | 116 € | 0 € | 7504 € | 0 € | 0 € | 0 € | 0 € | 7504 € | - | 1707 € | 0 € | 0 € | 5797 € | 7504 € | 7504 € |
| 2024 | 7993 € | 0 € | 116 € | 0 € | 8109 € | 0 € | 0 € | 0 € | 0 € | 8109 € | - | 1990 € | 0 € | 0 € | 6119 € | 8109 € | 8109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6490 € | 7.8% | 1050 € | 2690 € | 10% |
| 2023 | 7040 € | 91.8% | 670 € | 2520 € | 10% |
| 2022 | 3670 € | - | 150 € | 2140 € | 1 |