| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 319 367 € | 0 € | 0 € | 5776 € | 301 422 € | 9232 € | 5692 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 9158 € | - | - | -361 € | 0 € | -361 € | - | 0 € | -361 € |
| 2023 | 109 898 € | 0 € | 0 € | 2843 € | 122 324 € | 9221 € | 16 856 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 7899 € | - | - | -43 559 € | 0 € | -43 559 € | - | 0 € | -43 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 510 € | 0 € | 25 724 € | 29 000 € | 71 234 € | 0 € | 0 € | 12 937 € | 12 937 € | 84 171 € | - | 71 662 € | 11 141 € | 0 € | 1368 € | 84 171 € | 84 171 € |
| 2023 | 16 497 € | 0 € | 7724 € | 29 000 € | 53 221 € | 0 € | 0 € | 21 393 € | 21 393 € | 74 614 € | - | 56 458 € | 16 427 € | 0 € | 1729 € | 74 614 € | 74 614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2800 € | 1900.0% | 2950 € | 1790 € | 20% |
| 2023 | 140 € | 99.4% | 1100 € | 580 € | 2-33% |
| 2022 | 22 140 € | - | 6950 € | 9990 € | 3 |