| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 033 € | - | - | - | - | - | - | 0 € | 35 033 € | 29 082 € | 2067 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3883 € | 0 € | 3883 € | - | 0 € | 3883 € |
| 2024 | 20 582 € | - | - | - | - | - | - | 0 € | 20 582 € | 17 914 € | 1932 € | 44 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 774 € | 0 € | 774 € | - | 0 € | 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 294 € | 0 € | 11 576 € | 0 € | 11 870 € | 0 € | 0 € | 3010 € | 3010 € | 14 880 € | - | 10 658 € | 1250 € | 0 € | 2972 € | 14 880 € | 14 880 € |
| 2024 | 4160 € | 0 € | 839 € | 0 € | 4999 € | 0 € | 0 € | 2194 € | 2194 € | 7193 € | - | 6853 € | 1250 € | 0 € | -910 € | 7193 € | 7193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4960 € | 14.8% | 40 € | 2870 € | 10% |
| 2023 | 5820 € | 39.2% | 0 € | 2750 € | 10% |
| 2022 | 4180 € | - | 90 € | 2460 € | 1 |