| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 220 530 € | - | - | - | - | - | - | 180 001 € | 40 529 € | 0 € | 5220 € | 0 € | 3095 € | 0 € | 0 € | 727 € | - | 556 € | - | - | 32 385 € | 0 € | 32 385 € | - | 0 € | 32 385 € |
| 2019 | 122 546 € | - | - | - | - | - | - | 141 735 € | -19 189 € | 0 € | 6458 € | 134 € | 8748 € | 0 € | 0 € | 0 € | - | 708 € | - | - | -34 969 € | 100 € | -35 069 € | - | 0 € | -35 069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 19 € | 0 € | 73 402 € | 0 € | 73 421 € | 0 € | 0 € | 15 618 € | 15 618 € | 89 039 € | - | 44 917 € | 4000 € | 0 € | 40 122 € | 89 039 € | 89 039 € |
| 2019 | 183 € | 0 € | 1692 € | 1 € | 1876 € | 0 € | 0 € | 20 851 € | 20 851 € | 22 727 € | - | 14 990 € | 0 € | 0 € | 7737 € | 22 727 € | 22 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 40 € | 110 € | - |
| 2022 | 12 380 € | - | 9280 € | 2760 € | 1 |