| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 516 € | - | - | - | - | - | - | 25 381 € | -7865 € | 182 € | 593 € | 0 € | 418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9058 € | 0 € | -9058 € | - | 0 € | -9058 € |
| 2023 | 12 792 € | - | - | - | - | - | - | 12 144 € | 648 € | 119 € | 232 € | 0 € | 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 € | 0 € | 99 € | - | 0 € | 99 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 412 € | 0 € | 9223 € | 38 962 € | 48 597 € | 0 € | 0 € | 4871 € | 4871 € | 53 468 € | - | 12 541 € | 48 941 € | 0 € | -8014 € | 53 468 € | 53 468 € |
| 2023 | 393 € | 0 € | 11 062 € | 36 164 € | 47 619 € | 0 € | 0 € | 2408 € | 2408 € | 50 027 € | - | 5552 € | 43 431 € | 0 € | 1044 € | 50 027 € | 50 027 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1690 € | 13.4% | 70 € | 110 € | 10% |
| 2023 | 1490 € | - | 40 € | 90 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |