| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2161 € | - | - | - | - | - | - | 1997 € | 164 € | 0 € | 619 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -458 € | 50 € | -508 € | - | 0 € | -508 € |
| 2024 | 2143 € | - | - | - | - | - | - | 1599 € | 544 € | 0 € | 780 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -236 € | 50 € | -286 € | - | 0 € | -286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1314 € | 0 € | 2671 € | 219 € | 4204 € | 0 € | 0 € | 0 € | 0 € | 4204 € | - | 29 476 € | 0 € | 0 € | -25 272 € | 4204 € | 4204 € |
| 2024 | 717 € | 0 € | 2581 € | 1019 € | 4317 € | 0 € | 0 € | 0 € | 0 € | 4317 € | - | 29 081 € | 0 € | 0 € | -24 764 € | 4317 € | 4317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 25.6% | 20 € | 40 € | 10% |
| 2023 | 430 € | 152.9% | 40 € | 50 € | 10% |
| 2022 | 170 € | - | 10 € | 20 € | 1 |