| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 720 € | - | - | - | - | - | - | 47 673 € | 7047 € | 0 € | 1138 € | 4363 € | 51 € | 0 € | 0 € | 0 € | - | 163 € | - | - | 10 058 € | 0 € | 10 058 € | - | 0 € | 10 058 € |
| 2023 | 121 799 € | - | - | - | - | - | - | 117 269 € | 4530 € | 0 € | 1814 € | 4721 € | 1841 € | 0 € | 0 € | 0 € | - | 166 € | - | - | 5430 € | 0 € | 5430 € | - | 0 € | 5430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 411 € | 0 € | 5658 € | 0 € | 16 069 € | 0 € | 0 € | 20 795 € | 20 795 € | 36 864 € | - | 5740 € | 2782 € | 0 € | 28 342 € | 36 864 € | 36 864 € |
| 2023 | 189 € | 0 € | 3039 € | 10 000 € | 13 228 € | 0 € | 0 € | 26 597 € | 26 597 € | 39 825 € | - | 1233 € | 20 307 € | 0 € | 18 285 € | 39 825 € | 39 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5460 € | 207.5% | 160 € | 140 € | - |
| 2023 | 5080 € | 235.5% | 1300 € | 4980 € | 20% |
| 2022 | -3750 € | - | 1480 € | 3470 € | 2 |