| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 368 956 € | - | - | - | - | - | - | 1 409 700 € | -40 744 € | 0 € | 19 776 € | 344 119 € | 208 026 € | 0 € | 0 € | 4248 € | - | 161 005 € | - | - | -81 184 € | 0 € | -81 184 € | - | 0 € | -81 184 € |
| 2023 | 919 745 € | - | - | - | - | - | - | 2 747 648 € | -1 827 903 € | 0 € | 58 899 € | 1 723 995 € | 247 248 € | 0 € | 2043 € | 8213 € | - | 263 570 € | - | - | -663 369 € | 0 € | -663 369 € | - | 0 € | -663 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 727 € | 0 € | 1 037 099 € | 71 € | 1 053 897 € | 0 € | 0 € | 1 043 388 € | 1 043 388 € | 2 097 285 € | - | 2 850 078 € | 623 071 € | 0 € | -1 375 864 € | 2 097 285 € | 2 097 285 € |
| 2023 | 34 966 € | 0 € | 310 388 € | 733 843 € | 1 079 197 € | 0 € | 0 € | 2 109 576 € | 2 109 576 € | 3 188 773 € | - | 2 155 966 € | 2 327 487 € | 0 € | -1 294 680 € | 3 188 773 € | 3 188 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 200 € | 115.6% | 18 770 € | 33 290 € | 4-69% |
| 2023 | -833 580 € | 172.2% | 54 040 € | 98 640 € | 13+225% |
| 2022 | -306 210 € | - | 9450 € | 19 710 € | 4 |