| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 621 € | - | - | - | - | - | - | 20 952 € | -5331 € | 0 € | 724 € | 124 € | 340 € | 0 € | 0 € | 0 € | - | 29 € | - | - | -6300 € | 0 € | -6300 € | - | 0 € | -6300 € |
| 2024 | 27 793 € | - | - | - | - | - | - | 31 936 € | -4143 € | 0 € | 757 € | 298 € | 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5028 € | 0 € | -5028 € | - | 0 € | -5028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 € | 0 € | 705 € | 40 € | 758 € | 0 € | 0 € | 7993 € | 7993 € | 8751 € | - | 7931 € | 2721 € | 0 € | -1901 € | 8751 € | 8751 € |
| 2024 | 2387 € | 0 € | 2452 € | 40 € | 4879 € | 0 € | 0 € | 12 675 € | 12 675 € | 17 554 € | - | 5693 € | 7462 € | 0 € | 4399 € | 17 554 € | 17 554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 26.6% | 410 € | 740 € | 3+50% |
| 2023 | 3310 € | 20.0% | 530 € | 910 € | 20% |
| 2022 | 4140 € | - | 700 € | 1630 € | 2 |