| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 618 966 € | - | - | - | - | - | - | 566 157 € | 52 809 € | 0 € | 6103 € | 110 € | 1452 € | 0 € | 0 € | 0 € | - | 997 € | - | - | 44 367 € | 0 € | 44 367 € | - | 0 € | 44 367 € |
| 2024 | 660 961 € | - | - | - | - | - | - | 646 276 € | 14 685 € | 0 € | 5933 € | 197 € | 1124 € | 0 € | 0 € | 0 € | - | 827 € | - | - | 6998 € | 0 € | 6998 € | - | 0 € | 6998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 883 € | 0 € | 14 674 € | 20 100 € | 67 657 € | 0 € | 0 € | 214 276 € | 214 276 € | 281 933 € | - | 57 760 € | 4866 € | 0 € | 219 307 € | 281 933 € | 281 933 € |
| 2024 | 73 567 € | 0 € | 38 275 € | 0 € | 111 842 € | 0 € | 0 € | 144 870 € | 144 870 € | 256 712 € | - | 77 093 € | 4679 € | 0 € | 174 940 € | 256 712 € | 256 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 800 € | 47.7% | 17 390 € | 33 310 € | 6+20% |
| 2023 | 87 210 € | 23.9% | 13 340 € | 25 040 € | 5+67% |
| 2022 | 70 400 € | - | 7660 € | 14 210 € | 3 |