| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 336 790 € | - | - | - | - | - | - | 1 668 505 € | 668 285 € | 252 772 € | 186 810 € | 766 € | 154 € | 0 € | 0 € | 0 € | - | 81 € | - | - | 229 234 € | 162 € | 229 072 € | - | 0 € | 229 072 € |
| 2023 | 1 985 151 € | - | - | - | - | - | - | 1 306 327 € | 678 824 € | 285 780 € | 182 452 € | 0 € | 1425 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 209 167 € | 56 € | 209 111 € | - | 0 € | 209 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 384 581 € | 0 € | 310 482 € | 0 € | 695 063 € | 0 € | 0 € | 81 437 € | 81 437 € | 776 500 € | - | 365 542 € | 0 € | 0 € | 410 958 € | 776 500 € | 776 500 € |
| 2023 | 47 600 € | 0 € | 346 001 € | 0 € | 393 601 € | 0 € | 0 € | 7757 € | 7757 € | 401 358 € | - | 219 472 € | 0 € | 0 € | 181 886 € | 401 358 € | 401 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 549 420 € | 23.8% | 84 670 € | 162 580 € | 17+6% |
| 2023 | 443 700 € | 31.6% | 66 810 € | 127 080 € | 16+14% |
| 2022 | 337 050 € | - | 52 620 € | 105 930 € | 14 |