| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 490 866 € | - | - | - | - | - | - | 419 657 € | 71 209 € | 43 634 € | 14 389 € | 15 182 € | 4083 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 285 € | 0 € | 24 285 € | - | 0 € | 24 285 € |
| 2023 | 348 519 € | - | - | - | - | - | - | 295 921 € | 52 598 € | 24 997 € | 12 728 € | 0 € | 800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 073 € | 0 € | 14 073 € | - | 0 € | 14 073 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 970 € | 0 € | 44 211 € | 9114 € | 126 295 € | 12 660 € | 0 € | 10 831 € | 23 491 € | 149 786 € | - | 77 771 € | 0 € | 0 € | 72 015 € | 149 786 € | 149 786 € |
| 2023 | 28 260 € | 0 € | 14 200 € | 16 975 € | 59 435 € | 0 € | 0 € | 10 831 € | 10 831 € | 70 266 € | - | 22 536 € | 0 € | 0 € | 47 730 € | 70 266 € | 70 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 730 € | 1.6% | 11 750 € | 23 640 € | 110% |
| 2023 | 63 750 € | 15.6% | 12 410 € | 22 940 € | 11-21% |
| 2022 | 55 170 € | - | 8700 € | 19 180 € | 14 |