| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 695 507 € | - | - | - | - | - | - | 619 809 € | 75 698 € | 43 246 € | 20 252 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 061 € | 28 € | 12 033 € | - | 0 € | 12 033 € |
| 2023 | 614 745 € | - | - | - | - | - | - | 567 350 € | 47 395 € | 19 535 € | 8431 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 389 € | 10 € | 19 379 € | - | 0 € | 19 379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 394 € | 0 € | 19 871 € | 16 536 € | 68 801 € | 0 € | 0 € | 14 705 € | 14 705 € | 83 506 € | - | 30 733 € | 0 € | 0 € | 52 773 € | 83 506 € | 83 506 € |
| 2023 | 25 390 € | 0 € | 48 102 € | 48 060 € | 121 552 € | 0 € | 0 € | 25 222 € | 25 222 € | 146 774 € | - | 106 034 € | 0 € | 0 € | 40 740 € | 146 774 € | 146 774 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 300 € | 185.8% | 16 290 € | 33 100 € | 7+40% |
| 2023 | 16 900 € | 319.2% | 11 090 € | 22 940 € | 5+25% |
| 2022 | -7710 € | - | 8120 € | 18 280 € | 4 |