| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 72 440 € | - | - | - | - | - | - | 76 974 € | -4534 € | 0 € | 2835 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3400 € | - | - | -10 769 € | 0 € | -10 769 € | - | 0 € | -10 769 € |
| 2022 | 190 653 € | - | - | - | - | - | - | 176 437 € | 14 216 € | 532 € | 5087 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8597 € | 0 € | 8597 € | - | 0 € | 8597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4253 € | 0 € | 16 857 € | 0 € | 21 110 € | 0 € | 0 € | 65 284 € | 65 284 € | 86 394 € | - | 17 239 € | 66 751 € | 0 € | 2404 € | 86 394 € | 86 394 € |
| 2022 | 16 213 € | 0 € | 70 995 € | 0 € | 87 208 € | 0 € | 0 € | 41 517 € | 41 517 € | 128 725 € | - | 60 818 € | 54 734 € | 0 € | 13 173 € | 128 725 € | 128 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 21 380 € | 7.7% | 5230 € | 10 190 € | 1-67% |
| 2022 | 19 860 € | - | 9260 € | 15 570 € | 3 |