| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 46 566 € | 2475 € | 0 € | 34 649 € | 41 122 € | 1489 € | 7014 € | - | - | - | - | - | 10 342 € | 0 € | 0 € | 0 € | - | 637 € | - | - | 23 086 € | 0 € | 23 086 € | - | 0 € | 23 086 € |
| 2016 | 42 056 € | 860 € | 0 € | 41 351 € | 33 577 € | 2970 € | 9077 € | - | - | - | - | - | 2669 € | 0 € | 0 € | 0 € | - | 494 € | - | - | 35 480 € | 0 € | 35 480 € | - | 0 € | 35 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 23 738 € | 0 € | 12 061 € | 56 205 € | 92 004 € | 0 € | 0 € | 39 663 € | 39 663 € | 131 667 € | - | 7621 € | 8000 € | 0 € | 116 046 € | 131 667 € | 131 667 € |
| 2016 | 22 668 € | 0 € | 3724 € | 53 730 € | 80 122 € | 0 € | 0 € | 39 574 € | 39 574 € | 119 696 € | - | 6035 € | 15 450 € | 0 € | 98 211 € | 119 696 € | 119 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||