| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 142 043 € | - | - | - | - | - | - | 97 786 € | 44 257 € | 70 858 € | 375 € | 7146 € | 1346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 176 € | 36 € | -21 212 € | - | 0 € | -21 212 € |
| 2024 | 144 629 € | - | - | - | - | - | - | 98 401 € | 46 228 € | 75 164 € | 209 € | 7791 € | 1259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 613 € | 44 € | -22 657 € | - | 0 € | -22 657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4468 € | 0 € | 1137 € | 15 470 € | 21 075 € | 0 € | 0 € | 29 914 € | 29 914 € | 50 989 € | - | 8047 € | 0 € | 0 € | 42 942 € | 50 989 € | 50 989 € |
| 2024 | 4915 € | 0 € | 1457 € | 23 914 € | 30 286 € | 0 € | 0 € | 42 015 € | 42 015 € | 72 301 € | - | 8147 € | 0 € | 0 € | 64 154 € | 72 301 € | 72 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 950 € | 14.1% | 5180 € | 12 030 € | 4-20% |
| 2023 | 39 380 € | 8.3% | 4260 € | 10 780 € | 5-17% |
| 2022 | 42 960 € | - | 2730 € | 8750 € | 6 |