| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 851 503 € | - | - | - | - | - | - | 801 766 € | 49 737 € | 0 € | 39 323 € | 732 € | 1015 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 10 126 € | 0 € | 10 126 € | - | 0 € | 10 126 € |
| 2023 | 800 142 € | - | - | - | - | - | - | 754 590 € | 45 552 € | 0 € | 21 278 € | 873 € | 983 € | 0 € | 0 € | 0 € | - | 207 € | - | - | 23 957 € | 0 € | 23 957 € | - | 0 € | 23 957 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 200 € | 0 € | 4377 € | 59 908 € | 135 485 € | 0 € | 0 € | 27 754 € | 27 754 € | 163 239 € | - | 69 475 € | 0 € | 0 € | 93 764 € | 163 239 € | 163 239 € |
| 2023 | 42 510 € | 0 € | 3049 € | 71 375 € | 116 934 € | 0 € | 0 € | 34 306 € | 34 306 € | 151 240 € | - | 45 012 € | 0 € | 0 € | 106 228 € | 151 240 € | 151 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 790 € | 8.4% | 6450 € | 23 780 € | 80% |
| 2023 | 60 700 € | 12.7% | 9830 € | 21 990 € | 8-11% |
| 2022 | 53 860 € | - | 4090 € | 18 560 € | 9 |