| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 35 883 € | - | - | - | - | - | - | 13 289 € | 22 594 € | 23 312 € | 1663 € | 0 € | 632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3013 € | 0 € | -3013 € | - | 0 € | -3013 € |
| 2022 | 149 174 € | - | - | - | - | - | - | 73 174 € | 76 000 € | 26 015 € | 1550 € | 0 € | 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 111 € | 0 € | 48 111 € | - | 0 € | 48 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 207 € | 0 € | 6826 € | 15 € | 7048 € | 0 € | 0 € | 0 € | 0 € | 7048 € | - | 54 664 € | 0 € | 0 € | -47 616 € | 7048 € | 7048 € |
| 2022 | 1373 € | 0 € | 6827 € | 2127 € | 10 327 € | 0 € | 0 € | 0 € | 0 € | 10 327 € | - | 54 930 € | 0 € | 0 € | -44 603 € | 10 327 € | 10 327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2220 € | 11.9% | 190 € | 830 € | 2-33% |
| 2023 | 2520 € | 88.2% | 190 € | 1930 € | 30% |
| 2022 | 21 430 € | - | 1370 € | 6040 € | 3 |