| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 215 076 € | - | - | - | - | - | - | 201 369 € | 13 707 € | 0 € | 7688 € | 35 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6028 € | 0 € | 6028 € | - | 0 € | 6028 € |
| 2023 | 236 672 € | - | - | - | - | - | - | 227 081 € | 9591 € | 0 € | 6058 € | 0 € | 65 € | 0 € | 0 € | 0 € | - | 2127 € | - | - | 1341 € | 0 € | 1341 € | - | 0 € | 1341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1061 € | 0 € | 5609 € | 98 511 € | 105 181 € | 0 € | 0 € | 1263 € | 1263 € | 106 444 € | - | 23 193 € | 137 521 € | 0 € | -54 270 € | 106 444 € | 106 444 € |
| 2023 | 1639 € | 0 € | 4640 € | 101 561 € | 107 840 € | 0 € | 0 € | 114 € | 114 € | 107 954 € | - | 30 731 € | 137 521 € | 0 € | -60 298 € | 107 954 € | 107 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 260 € | 4.8% | 5180 € | 18 150 € | 70% |
| 2023 | 49 860 € | 135.1% | 3920 € | 16 550 € | 7+17% |
| 2022 | 21 210 € | - | 1460 € | 9860 € | 6 |