| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | 0 € | 0 € | 14 324 € | 101 € | 6 € | 5 € | - | - | - | - | - | 4596 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9616 € | 50 € | 9566 € | - | 0 € | 9566 € |
| 2021 | 359 € | 0 € | 0 € | 46 402 € | 1691 € | 4640 € | 308 € | - | - | - | - | - | 3914 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 208 € | 0 € | 36 208 € | - | 0 € | 36 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 60 534 € | 0 € | 0 € | 0 € | 60 534 € | 0 € | 0 € | 0 € | 0 € | 60 534 € | - | 51 € | 0 € | 0 € | 60 483 € | 60 534 € | 60 534 € |
| 2021 | 47 628 € | 3678 € | 2045 € | 0 € | 53 351 € | 0 € | 0 € | 1250 € | 1250 € | 54 601 € | - | 6 € | 0 € | 0 € | 54 595 € | 54 601 € | 54 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||