| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 118 265 € | - | - | - | - | - | - | 80 745 € | 37 520 € | 0 € | 32 533 € | 5311 € | 1016 € | 0 € | 0 € | 0 € | - | 9086 € | - | - | 196 € | 19 € | 177 € | - | 0 € | 177 € |
| 2024 | 140 500 € | - | - | - | - | - | - | 91 926 € | 48 574 € | 0 € | 19 533 € | 0 € | 2932 € | 0 € | 0 € | 0 € | - | 12 883 € | - | - | 13 226 € | 0 € | 13 226 € | - | 0 € | 13 226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1682 € | 0 € | 26 488 € | 137 € | 28 307 € | 0 € | 0 € | 377 543 € | 377 543 € | 405 850 € | - | 84 912 € | 170 234 € | 0 € | 150 704 € | 405 850 € | 405 850 € |
| 2024 | 160 € | 0 € | 21 233 € | 347 € | 21 740 € | 0 € | 0 € | 336 227 € | 336 227 € | 357 967 € | - | 54 375 € | 153 065 € | 0 € | 150 527 € | 357 967 € | 357 967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6720 € | 127.8% | 2720 € | 4430 € | 20% |
| 2023 | 24 210 € | 386.8% | 2520 € | 4120 € | 20% |
| 2022 | -8440 € | - | 2390 € | 3890 € | 2 |