| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 103 € | - | - | - | - | - | - | 85 801 € | 3302 € | 160 € | 6836 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3694 € | 0 € | -3694 € | - | 0 € | -3694 € |
| 2023 | 80 451 € | - | - | - | - | - | - | 72 485 € | 7966 € | 107 € | 6735 € | 0 € | 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 844 € | 47 € | 797 € | - | 0 € | 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 372 € | 0 € | 189 € | 6658 € | 7219 € | 0 € | 0 € | 6636 € | 6636 € | 13 855 € | - | 3623 € | 11 000 € | 0 € | -768 € | 13 855 € | 13 855 € |
| 2023 | 622 € | 0 € | 1375 € | 6581 € | 8578 € | 0 € | 0 € | 7975 € | 7975 € | 16 553 € | - | 9627 € | 4000 € | 0 € | 2926 € | 16 553 € | 16 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 010 € | 49.3% | 1640 € | 8320 € | 40% |
| 2023 | 10 720 € | 14.7% | 1640 € | 5580 € | 40% |
| 2022 | 12 570 € | - | 1360 € | 6330 € | 4 |