| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 422 343 € | - | - | - | - | - | - | 273 616 € | 148 727 € | 137 179 € | 48 374 € | 2940 € | 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 049 € | 27 € | -34 076 € | - | 0 € | -34 076 € |
| 2023 | 439 014 € | - | - | - | - | - | - | 299 787 € | 139 227 € | 117 160 € | 51 030 € | 12 651 € | 544 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 856 € | 56 € | -16 912 € | - | 0 € | -16 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 205 € | 0 € | 33 082 € | 67 435 € | 118 722 € | 0 € | 0 € | 91 451 € | 91 451 € | 210 173 € | - | 28 733 € | 12 260 € | 0 € | 169 180 € | 210 173 € | 210 173 € |
| 2023 | 58 825 € | 0 € | 38 916 € | 75 360 € | 173 101 € | 0 € | 0 € | 80 670 € | 80 670 € | 253 771 € | - | 34 515 € | 16 000 € | 0 € | 203 256 € | 253 771 € | 253 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 690 € | 51.8% | 9820 € | 25 780 € | 11+22% |
| 2023 | 41 970 € | 30.4% | 7510 € | 19 690 € | 9+13% |
| 2022 | 32 180 € | - | 3720 € | 13 870 € | 8 |