| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 808 423 € | - | - | - | - | - | - | 1 507 266 € | 301 157 € | 321 285 € | 25 402 € | 129 742 € | 1138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 074 € | 6316 € | 76 758 € | - | 0 € | 76 758 € |
| 2023 | 1 643 533 € | - | - | - | - | - | - | 1 343 131 € | 300 402 € | 310 322 € | 25 833 € | 74 497 € | 1267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 477 € | 13 337 € | 24 140 € | - | 0 € | 24 140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 862 € | 0 € | 101 858 € | 115 766 € | 239 486 € | 0 € | 0 € | 13 236 € | 13 236 € | 252 722 € | - | 151 024 € | 0 € | 0 € | 101 698 € | 252 722 € | 252 722 € |
| 2023 | 12 683 € | 0 € | 82 418 € | 154 904 € | 250 005 € | 0 € | 0 € | 15 976 € | 15 976 € | 265 981 € | - | 216 901 € | 0 € | 0 € | 49 080 € | 265 981 € | 265 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 020 € | 2.8% | 37 810 € | 72 380 € | 130% |
| 2023 | 161 440 € | 0.8% | 35 180 € | 69 350 € | 13+8% |
| 2022 | 162 760 € | - | 35 470 € | 71 680 € | 12 |