| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 274 € | - | - | - | - | - | - | 2941 € | 10 333 € | 10 252 € | 1266 € | 174 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1011 € | 0 € | -1011 € | - | 0 € | -1011 € |
| 2024 | 97 976 € | - | - | - | - | - | - | 95 226 € | 2750 € | 33 115 € | 6190 € | 110 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 445 € | 0 € | -36 445 € | - | 0 € | -36 445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7475 € | 0 € | 232 € | 11 593 € | 19 300 € | 0 € | 0 € | 9679 € | 9679 € | 28 979 € | - | 7953 € | 44 505 € | 0 € | -23 479 € | 28 979 € | 28 979 € |
| 2024 | 7033 € | 0 € | 283 € | 11 593 € | 18 909 € | 0 € | 0 € | 11 250 € | 11 250 € | 30 159 € | - | 7532 € | 45 095 € | 0 € | -22 468 € | 30 159 € | 30 159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 910 € | 64.9% | 6200 € | 13 320 € | 9-50% |
| 2023 | 68 180 € | 29.0% | 7360 € | 34 580 € | 18-28% |
| 2022 | 96 000 € | - | 12 270 € | 40 970 € | 25 |