| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 13 818 € | -13 818 € | 1346 € | 12 957 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 128 € | 0 € | -28 128 € | - | 0 € | -28 128 € |
| 2023 | 197 061 € | - | - | - | - | - | - | 191 119 € | 5942 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5942 € | 0 € | 5942 € | - | 0 € | 5942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 082 € | 0 € | 93 009 € | 0 € | 112 091 € | 0 € | 0 € | 8029 € | 8029 € | 120 120 € | - | 978 € | 10 170 € | 0 € | 108 972 € | 120 120 € | 120 120 € |
| 2023 | 60 127 € | 0 € | 92 839 € | 0 € | 152 966 € | 0 € | 0 € | 16 495 € | 16 495 € | 169 461 € | - | 4391 € | 27 970 € | 0 € | 137 100 € | 169 461 € | 169 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8320 € | 70.0% | 1220 € | 4600 € | 2-78% |
| 2023 | 27 690 € | 288.9% | 3250 € | 21 610 € | 9+50% |
| 2022 | 7120 € | - | 1430 € | 9640 € | 6 |