| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 626 € | - | - | - | - | - | - | 11 994 € | 98 632 € | 8012 € | 59 886 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 30 730 € | 0 € | 30 730 € | - | 0 € | 30 730 € |
| 2024 | 106 415 € | - | - | - | - | - | - | 35 522 € | 70 893 € | 1527 € | 45 551 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 815 € | 0 € | 23 815 € | - | 0 € | 23 815 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 181 € | 0 € | 0 € | 867 € | 25 048 € | 12 538 € | 0 € | 1903 € | 14 441 € | 39 489 € | - | 5750 € | 0 € | 0 € | 33 739 € | 39 489 € | 39 489 € |
| 2024 | 16 610 € | 0 € | 0 € | 1222 € | 17 832 € | 12 538 € | 0 € | 2414 € | 14 952 € | 32 784 € | - | 5485 € | 0 € | 475 € | 26 824 € | 32 784 € | 32 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 170 € | 4.0% | 8760 € | 14 130 € | 60% |
| 2023 | 27 260 € | 45.9% | 8370 € | 13 430 € | 60% |
| 2022 | 18 680 € | - | 5530 € | 8770 € | 6 |