| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 339 € | - | - | - | - | - | - | 131 876 € | 89 463 € | 56 085 € | 39 597 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 134 € | - | - | -6353 € | 13 € | -6366 € | - | 0 € | -6366 € |
| 2023 | 225 206 € | - | - | - | - | - | - | 136 942 € | 88 264 € | 68 871 € | 36 591 € | 19 545 € | 0 € | 0 € | 0 € | 0 € | - | 42 € | - | - | 2305 € | 0 € | 2305 € | - | 0 € | 2305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 € | 0 € | 4460 € | 85 128 € | 89 680 € | 0 € | 0 € | 47 362 € | 47 362 € | 137 042 € | - | 26 784 € | 32 780 € | 0 € | 77 478 € | 137 042 € | 137 042 € |
| 2023 | 7118 € | 0 € | 7655 € | 91 344 € | 106 117 € | 0 € | 0 € | 52 980 € | 52 980 € | 159 097 € | - | 37 085 € | 38 168 € | 0 € | 83 844 € | 159 097 € | 159 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 670 € | 1.3% | 6900 € | 16 250 € | 50% |
| 2023 | 68 590 € | 19.5% | 7530 € | 18 140 € | 50% |
| 2022 | 85 250 € | - | 6630 € | 16 740 € | 5 |