| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 178 283 € | - | - | - | - | - | - | 151 231 € | 27 052 € | 0 € | 16 803 € | 2368 € | 291 € | 0 € | 0 € | 0 € | - | 683 € | - | - | 11 643 € | 2574 € | 9069 € | - | 0 € | 9069 € |
| 2024 | 181 663 € | - | - | - | - | - | - | 160 299 € | 21 364 € | 0 € | 16 814 € | 0 € | 45 € | 0 € | 0 € | 75 € | - | 1281 € | - | - | 3299 € | 11 € | 3288 € | - | 0 € | 3288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 004 € | 0 € | 19 109 € | 64 € | 44 177 € | 0 € | 0 € | 20 316 € | 20 316 € | 64 493 € | - | 32 801 € | 3471 € | 0 € | 28 221 € | 64 493 € | 64 493 € |
| 2024 | 32 700 € | 0 € | 15 459 € | 79 € | 48 238 € | 0 € | 0 € | 23 436 € | 23 436 € | 71 674 € | - | 32 206 € | 10 316 € | 0 € | 29 152 € | 71 674 € | 71 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 730 € | 8.2% | 3410 € | 10 920 € | 50% |
| 2023 | 23 780 € | 47.5% | 3640 € | 9630 € | 50% |
| 2022 | 16 120 € | - | 3350 € | 8080 € | 5 |