| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 178 € | - | - | - | - | - | - | 3583 € | 7595 € | 924 € | 845 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5826 € | 0 € | 5826 € | - | 0 € | 5826 € |
| 2024 | 13 110 € | - | - | - | - | - | - | 3277 € | 9833 € | 1504 € | 935 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7394 € | 0 € | 7394 € | - | 0 € | 7394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 60 € | 0 € | 200 € | 0 € | 260 € | 0 € | 0 € | 0 € | 0 € | 260 € | - | 2491 € | 0 € | 0 € | -2231 € | 260 € | 260 € |
| 2024 | 24 € | 0 € | 200 € | 0 € | 224 € | 0 € | 0 € | 0 € | 0 € | 224 € | - | 8281 € | 0 € | 0 € | -8057 € | 224 € | 224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 0.0% | 250 € | 360 € | 10% |
| 2023 | 620 € | 3.1% | 250 € | 360 € | 10% |
| 2022 | 640 € | - | 280 € | 360 € | 1 |