| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 008 585 € | - | - | - | - | - | - | 946 454 € | 62 131 € | 5200 € | 1963 € | 0 € | 5235 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 733 € | 0 € | 49 733 € | - | 0 € | 49 733 € |
| 2024 | 780 570 € | - | - | - | - | - | - | 731 845 € | 48 725 € | 0 € | 1549 € | 0 € | 4123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 053 € | 0 € | 43 053 € | - | 0 € | 43 053 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 918 € | 0 € | 157 238 € | 4712 € | 174 868 € | 0 € | 0 € | 58 996 € | 58 996 € | 233 864 € | - | 96 699 € | 0 € | 0 € | 137 165 € | 233 864 € | 233 864 € |
| 2024 | 6147 € | 0 € | 132 439 € | 2012 € | 140 598 € | 0 € | 0 € | 45 046 € | 45 046 € | 185 644 € | - | 98 212 € | 0 € | 0 € | 87 432 € | 185 644 € | 185 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 720 € | 9.7% | 10 960 € | 21 300 € | 90% |
| 2023 | 51 720 € | 17.1% | 10 320 € | 18 590 € | 9-10% |
| 2022 | 62 410 € | - | 14 730 € | 25 340 € | 10 |