| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 353 000 € | - | - | - | - | - | - | 46 311 € | 306 689 € | 32 690 € | 27 107 € | 97 782 € | 5397 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 339 277 € | 561 € | 338 716 € | - | 0 € | 338 716 € |
| 2023 | 239 590 € | - | - | - | - | - | - | 75 091 € | 164 499 € | 28 566 € | 35 855 € | 8718 € | 632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 164 € | 30 € | 108 134 € | - | 0 € | 108 134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 321 840 € | 0 € | 73 947 € | 0 € | 395 787 € | 4284 € | 0 € | 117 825 € | 122 109 € | 517 896 € | - | 531 296 € | 0 € | 0 € | -13 400 € | 517 896 € | 517 896 € |
| 2023 | 137 789 € | 1484 € | 23 523 € | 40 € | 162 836 € | 0 € | 0 € | 72 995 € | 72 995 € | 235 831 € | - | 587 947 € | 0 € | 0 € | -352 116 € | 235 831 € | 235 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 700 € | 17.8% | 5820 € | 9430 € | 3-50% |
| 2023 | 71 040 € | 48.0% | 13 400 € | 21 200 € | 6+50% |
| 2022 | 48 010 € | - | 15 250 € | 24 340 € | 4 |