| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 670 € | - | - | - | - | - | - | 10 378 € | 5292 € | 18 € | 371 € | 0 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4849 € | 0 € | 4849 € | - | 0 € | 4849 € |
| 2023 | 21 745 € | - | - | - | - | - | - | 4628 € | 17 117 € | 525 € | 377 € | 205 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 405 € | 0 € | 16 405 € | - | 0 € | 16 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1553 € | 0 € | 3257 € | 350 € | 5160 € | 0 € | 0 € | 7663 € | 7663 € | 12 823 € | - | 1422 € | 0 € | 0 € | 11 401 € | 12 823 € | 12 823 € |
| 2023 | 7100 € | 0 € | 4759 € | 237 € | 12 096 € | 0 € | 0 € | 8963 € | 8963 € | 21 059 € | - | 1672 € | 0 € | 0 € | 19 387 € | 21 059 € | 21 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3580 € | 68.9% | 730 € | 160 € | 20% |
| 2023 | 2120 € | 81.2% | 120 € | 190 € | 2+100% |
| 2022 | 1170 € | - | 60 € | 90 € | 1 |