| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 042 € | - | - | - | - | - | - | 25 673 € | 2369 € | 714 € | 2482 € | 142 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -685 € | 0 € | -685 € | - | 0 € | -685 € |
| 2024 | 30 952 € | - | - | - | - | - | - | 27 647 € | 3305 € | 860 € | 2665 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -220 € | 0 € | -220 € | - | 0 € | -220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 € | 0 € | 75 € | 13 € | 149 € | 0 € | 0 € | 0 € | 0 € | 149 € | - | 1963 € | 3500 € | 0 € | -5314 € | 149 € | 149 € |
| 2024 | 58 € | 0 € | 75 € | 33 € | 166 € | 0 € | 0 € | 0 € | 0 € | 166 € | - | 1153 € | 3642 € | 0 € | -4629 € | 166 € | 166 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3500 € | 18.6% | 560 € | 2930 € | 10% |
| 2023 | 4300 € | 22.8% | 860 € | 3430 € | 1-50% |
| 2022 | 5570 € | - | 1470 € | 4100 € | 2 |