| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 106 013 € | - | - | - | - | - | - | 107 241 € | -1228 € | 0 € | 673 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1901 € | 0 € | -1901 € | - | 0 € | -1901 € |
| 2024 | 140 121 € | - | - | - | - | - | - | 114 483 € | 25 638 € | 0 € | 644 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 994 € | 0 € | 24 994 € | - | 0 € | 24 994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 468 € | 0 € | 12 552 € | 3167 € | 30 187 € | 0 € | 0 € | 38 237 € | 38 237 € | 68 424 € | - | 2945 € | 5978 € | 0 € | 59 501 € | 68 424 € | 68 424 € |
| 2024 | 20 210 € | 0 € | 12 975 € | 2044 € | 35 229 € | 0 € | 0 € | 42 832 € | 42 832 € | 78 061 € | - | 2681 € | 13 978 € | 0 € | 61 402 € | 78 061 € | 78 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 440 € | 8.4% | 1260 € | 4070 € | 30% |
| 2023 | 14 680 € | 50.4% | 950 € | 3680 € | 30% |
| 2022 | 9760 € | - | 860 € | 3180 € | 3 |