| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 211 € | - | - | - | - | - | - | 100 544 € | -22 333 € | 450 € | 2846 € | 2135 € | 2258 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 752 € | 0 € | -25 752 € | - | 0 € | -25 752 € |
| 2023 | 123 600 € | - | - | - | - | - | - | 127 716 € | -4116 € | 593 € | 3567 € | 200 € | 4636 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 712 € | 436 € | -13 148 € | - | 0 € | -13 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 936 € | 0 € | 12 458 € | 3810 € | 36 204 € | 0 € | 0 € | 23 445 € | 23 445 € | 59 649 € | - | 19 622 € | 8436 € | 0 € | 31 591 € | 59 649 € | 59 649 € |
| 2023 | 60 167 € | 0 € | 14 355 € | 6697 € | 81 219 € | 0 € | 0 € | 33 764 € | 33 764 € | 114 983 € | - | 18 214 € | 39 426 € | 0 € | 57 343 € | 114 983 € | 114 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1750 € | 61.1% | 1220 € | 5200 € | 50% |
| 2023 | 4500 € | 61.7% | 2670 € | 8940 € | 5-17% |
| 2022 | 11 760 € | - | 4080 € | 10 520 € | 6 |