| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 3801 € | - | - | - | - | - | - | 2663 € | 1138 € | 7078 € | 121 € | 712 € | 536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5885 € | 0 € | -5885 € | - | 0 € | -5885 € |
| 2017 | 3758 € | - | - | - | - | - | - | 2646 € | 1112 € | 7079 € | 119 € | 1795 € | 1290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5581 € | 0 € | -5581 € | - | 0 € | -5581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 1167 € | 0 € | 13 148 € | 1019 € | 15 334 € | 0 € | 0 € | 123 860 € | 123 860 € | 139 194 € | - | 36 098 € | 153 670 € | 0 € | -50 574 € | 139 194 € | 139 194 € |
| 2017 | 72 € | 0 € | 17 316 € | 1019 € | 18 407 € | 0 € | 0 € | 127 118 € | 127 118 € | 145 525 € | - | 36 058 € | 154 155 € | 0 € | -44 688 € | 145 525 € | 145 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||