| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 444 116 € | - | - | - | - | - | - | 411 181 € | 32 935 € | 16 118 € | 9606 € | 9000 € | 1032 € | 0 € | 0 € | 0 € | - | 1696 € | - | - | 13 483 € | 0 € | 13 483 € | - | 0 € | 13 483 € |
| 2023 | 424 317 € | - | - | - | - | - | - | 385 770 € | 38 547 € | 12 707 € | 10 921 € | 148 € | 1253 € | 0 € | 0 € | 0 € | - | 2022 € | - | - | 11 792 € | 0 € | 11 792 € | - | 0 € | 11 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 772 € | 0 € | 34 528 € | 66 029 € | 145 329 € | 0 € | 0 € | 78 237 € | 78 237 € | 223 566 € | - | 15 315 € | 135 711 € | 0 € | 72 540 € | 223 566 € | 223 566 € |
| 2023 | 13 884 € | 0 € | 45 006 € | 74 791 € | 133 681 € | 0 € | 0 € | 84 059 € | 84 059 € | 217 740 € | - | 17 052 € | 141 631 € | 0 € | 59 057 € | 217 740 € | 217 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 280 € | 1.7% | 8940 € | 32 180 € | 110% |
| 2023 | 106 130 € | 0.4% | 8220 € | 30 640 € | 110% |
| 2022 | 105 750 € | - | 6140 € | 27 140 € | 11 |