| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 203 592 € | - | - | - | - | - | - | 76 285 € | 127 307 € | 69 472 € | 5756 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 079 € | 0 € | 52 079 € | - | 0 € | 52 079 € |
| 2023 | 176 455 € | - | - | - | - | - | - | 80 163 € | 96 292 € | 46 989 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 303 € | 0 € | 49 303 € | - | 0 € | 49 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 280 € | 0 € | 17 504 € | 3696 € | 39 480 € | 0 € | 0 € | 534 € | 534 € | 40 014 € | - | 18 904 € | 0 € | 0 € | 21 110 € | 40 014 € | 40 014 € |
| 2023 | 15 516 € | 0 € | 22 726 € | 3696 € | 41 938 € | 0 € | 0 € | 375 € | 375 € | 42 313 € | - | 76 128 € | 0 € | 0 € | -33 815 € | 42 313 € | 42 313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 440 € | 26.4% | 8440 € | 16 490 € | 7+40% |
| 2023 | 18 250 € | 36600.0% | 2910 € | 9410 € | 5+150% |
| 2022 | -50 € | - | 220 € | 2050 € | 2 |