| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 298 € | - | - | - | - | - | - | 59 517 € | 18 781 € | 799 € | 1386 € | 14 564 € | 0 € | 0 € | 0 € | 0 € | - | 3016 € | - | - | 28 144 € | 0 € | 28 144 € | - | 0 € | 28 144 € |
| 2023 | 19 654 € | - | - | - | - | - | - | 43 837 € | -24 183 € | 0 € | 1765 € | 20 810 € | 0 € | 0 € | 0 € | 0 € | - | 1117 € | - | - | -6255 € | 0 € | -6255 € | - | 0 € | -6255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 € | 0 € | 8362 € | 38 659 € | 47 047 € | 0 € | 0 € | 42 147 € | 42 147 € | 89 194 € | - | 9575 € | 35 115 € | 0 € | 44 504 € | 89 194 € | 89 194 € |
| 2023 | 2058 € | 0 € | 6 € | 35 235 € | 37 299 € | 0 € | 0 € | 11 385 € | 11 385 € | 48 684 € | - | 25 070 € | 7254 € | 0 € | 16 360 € | 48 684 € | 48 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2500 € | 146.0% | 1620 € | 6740 € | 20% |
| 2023 | -5440 € | 323.9% | 890 € | 3550 € | 20% |
| 2022 | 2430 € | - | 1980 € | 4960 € | 2 |