| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 289 013 € | - | - | - | - | - | - | 239 884 € | 49 129 € | 7001 € | 9055 € | 796 € | 863 € | 0 € | 0 € | 0 € | - | 807 € | - | - | 32 199 € | 0 € | 32 199 € | - | 0 € | 32 199 € |
| 2023 | 99 757 € | - | - | - | - | - | - | 118 375 € | -18 618 € | 3488 € | 8697 € | 792 € | 1332 € | 0 € | 0 € | 0 € | - | 1173 € | - | - | -32 516 € | 0 € | -32 516 € | - | 0 € | -32 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3303 € | 0 € | 16 004 € | 31 508 € | 50 815 € | 0 € | 0 € | 43 195 € | 43 195 € | 94 010 € | - | 17 489 € | 0 € | 0 € | 76 521 € | 94 010 € | 94 010 € |
| 2023 | 2304 € | 0 € | 13 738 € | 5112 € | 21 154 € | 0 € | 0 € | 45 785 € | 45 785 € | 66 939 € | - | 15 440 € | 7177 € | 0 € | 44 322 € | 66 939 € | 66 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 740 € | 15.5% | 6330 € | 19 560 € | 16+7% |
| 2023 | 23 350 € | 49.3% | 3590 € | 12 430 € | 15+25% |
| 2022 | 46 080 € | - | 7740 € | 19 690 € | 12 |